{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["单位工程造价汇总表","分部分项工程量清单计价表","措施项目清单计价表(一)","措施项目清单计价表(二)","其他项目清单计价表","零星工作项目计价表","规费和税金清单计价表","主要材料价格表"],"not_rendered":{"external_links":1,"defined_names":8},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"单位工程造价汇总表","index":0,"n_rows":10,"n_cols":3,"rows_kept":10,"merged":[[0,0,1,2],[2,0,2,2],[3,0,4,0],[3,1,4,1],[3,2,4,2]],"flags":["formulas_cached_only"]}
["单位工程造价汇总表"]
[]
["工程名称:安天汽贸京东汽车商城展厅装饰装修工程 "]
["序号","项  目  名  称","金额(元)"]
[]
["1","分部分项工程量清单计价合计"]
["2","措施项目清单计价合计"]
["3","其他项目清单计价合计"]
["6","税金"]
["-","合 计"]

{"sheet":"分部分项工程量清单计价表","index":1,"n_rows":25,"n_cols":8,"rows_kept":25,"merged":[[0,0,1,7],[2,0,2,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,7],[22,1,22,2],[24,0,28,7]],"flags":["formulas_cached_only"]}
["分部分项工程量清单计价表"]
[]
["工程名称:安天汽贸京东汽车商城展厅装饰装修工程                              第&P页共&S页"]
["序号","项  目  名  称","项目特征","计量单位","工程数量","金额(元)"]
[{"$nulls":5},"综合单价","合价","其中人工费"]
["1","块料楼地面地台","1、材料种类:50*12*24红砖砌地台高度12公分，水泥灌封，表面425水泥砂浆粉刷找平。\n2、基地表面必须平整，圆弧边角对称，弧度符合图纸标准\n3、基地构造层的材质、强度、密度必须符合设计要求和施工规范的规定\n4、面层所用的板块的品牌、规格、级别、形状、光泽度、颜色和图案必须符合设计要求和施工规范的规定\n5、结合层厚度、砂浆配合比:1:3干硬水泥砂浆粘接层40厚\n\n1、基层清理、铺设垫层、抹找平层\n2、面层铺设 3、材料运输","m2",{"v":85,"d":"85.0"}]
["2","块料楼地面地台大理石包边","1、材料种类:600*300大理石材铺贴地台四边，（30mm厚度）\n2、基地表面必须平整，四角方正\n3、基地构造层的材质、强度、密度必须符合设计要求和施工规范的规定\n4、面层所用的板块的品牌、规格、级别、形状、光泽度、颜色和图案必须符合设计要求和施工规范的规定\n5、结合层厚度、砂浆配合比:1:3干硬水泥砂浆粘接层40厚\n1、基层清理、铺设垫层、抹找平层\n2、面层铺设 3、材料运输","m2",{"v":29.155,"d":"29.2"}]
["3","石材楼地面水池","1、材料种类、厚度30mm麻面大理石300*600，四周满铺，边角内倒角\n2、基地表面必须平整，四角方正\n3、基地构造层的材质、强度、密度必须符合设计要求和施工规范的规定\n4、面层所用的板块的品牌、规格、级别、形状、光泽度、颜色和图案必须符合设计要求和施工规范的规定\n5、结合层厚度、砂浆配合比:1:3干硬性水泥砂浆（体积比）粘接层30厚\n1、基层清理、铺设垫层、抹找平层\n2、面层铺设 3、材料运输","m2",{"v":45,"d":"45.0"}]
["4","石材楼地面水池","1、材料种类50*12*24红砖砌水池45高度公分，宽度45公分、厚度5公分，水泥灌封，表面425水泥砂浆粉刷找平。\n2、基地表面必须平整，四角方正\n3、基地构造层的材质、强度、密度必须符合设计要求和施工规范的规定\n4、面层所用的板块的品牌、规格、级别、形状、光泽度、颜色和图案必须符合设计要求和施工规范的规定\n5、结合层厚度、砂浆配合比:1:3干硬性水泥砂浆（体积比）粘接层10厚\n1、基层清理、铺设垫层、抹找平层\n2、面层铺设 3、材料运输","m2",11.5]
["5","塑木楼地面","1、材料种类、地台地面塑木地板，厚度3公分满铺\n2、基地表面必须平整，四角方正\n3、基地构造层的材质、强度、密度必须符合设计要求和施工规范的规定\n4、面层所用的板块的品牌、规格、级别、形状、光泽度、颜色和图案必须符合设计要求和施工规范的规定\n1、基层清理、铺设垫层、抹找平层\n2、面层铺设 3、材料运输","m2",{"v":80,"d":"80.0"}]
["6","石材楼地面橱柜","1、材料种类、弧形集成橱柜、2.0公分石英石台面                                                           2、基层清理、铺设垫层、抹找平层\n3、面层铺设 3、材料运输\n4、面层所用的板块的品牌、规格、级别、形状、光泽度、颜色和图案必须符合设计要求和施工规范的规定","m",4.4]
["7","块料楼墙面隔墙","1、材料种类、20公分轻钢龙骨隔墙，厚度:1.8公分、24..4米*1.22米实木木工板、石膏板\n2、双层轻钢龙骨隔墙，实木木工板打底、石膏板幅面。\n3、基地构造层的材质、强度、密度必须符合设计要求和施工规范的规定\n4、面层所用的板块的品牌、规格、级别、形状、光泽度、颜色和图案必须符合设计要求和施工规范的规定\n1、基层清理、铺设垫层、抹找平层\n2、面层铺设 3、材料运输","m2",47.5]
["8","粉料楼墙面乳胶漆","1、材料种类:腻子粉打底3遍、打磨找平、乳胶漆2遍、造型处理、牛皮纸、嵌缝石膏眯缝\n2、\n3、基地构造层的材质、强度、密度必须符合设计要求和施工规范的规定\n4、面层所用的板块的品牌、规格、级别、形状、光泽度、颜色和图案必须符合设计要求和施工规范的规定\n5、结合层厚度、\n6、备注:\n1、基层清理、铺设垫层、抹找平层\n2、面层铺设 3、材料运输","m2",{"v":150,"d":"150.0"}]
["9","块料楼墙面实木花格","1、材料种类:实木雕花窗饰花格\n2、面层所用的板块的品牌、规格、级别、形状、光泽度、颜色和图案必须符合设计要求和施工规范的规定\n","m2",{"v":4,"d":"4.0"}]
["10","块料楼墙面仿古实木门","1、材料种类:定制仿古实木门\n","m2",{"v":1,"d":"1.0"}]
["11","石材楼墙面石材踢脚线","1、材料种类、厚度:30mm规格300*600灰色大理石（20mm厚石材）\n2、基地表面必须平整，四角方正\n3、基地构造层的材质、强度、密度必须符合设计要求和施工规范的规定\n4、面层所用的板块的品牌、规格、级别、形状、光泽度、颜色和图案必须符合设计要求和施工规范的规定\n5、结合层厚度、砂浆配合比:1:3干硬性水泥砂浆（体积比）粘接层30厚\n1、基层清理、铺设垫层、抹找平层\n2、面层铺设 3、材料运输","m2",{"v":4,"d":"4.0"}]
["12","青砖楼墙面马头墙瓦件","1、材料种类、定制马头墙瓦件\n2、基地表面必须平整，四角方正\n3、基地构造层的材质、强度、密度必须符合设计要求和施工规范的规定\n4、面层所用的板块的品牌、规格、级别、形状、光泽度、颜色和图案必须符合设计要求和施工规范的规定\n5、结合层厚度、砂浆配合比:1:3干硬性水泥砂浆（体积比）粘接\n1、基层清理、铺设垫层、抹找平层\n2、面层铺设 3、材料运输","m",15.5]
["13","线材楼墙面、地面电路铺设","1、材料种类、4平方铜单、2.5平方铜单、全铜地插、86线盒、开关面板\n2、基地构造层的材质、强度、密度必须符合设计要求和施工规范的规定\n4、面层所用的板块的品牌、规格、级别、形状、光泽度、颜色和图案必须符合设计要求和施工规范的规定\n1、基层清理、铺设垫层、抹找平层\n2、面层铺设 3、材料运输","m2",{"v":135,"d":"135.0"}]
["14","布材楼墙面","1、材料种类、壁布山水画\n2、基地表面必须平整，四角方正\n3、基地构造层的材质、强度、密度必须符合设计要求和施工规范的规定\n4、面层所用的板块的品牌、规格、级别、形状、光泽度、颜色和图案必须符合设计要求和施工规范的规定\n1、基层清理、铺设垫层、抹找平层\n2、面层铺设 3、材料运输","m2",{"v":48,"d":"48.0"}]
["15","线材楼墙面、地面水路","1、材料种类、35、25PPR管材、弯头、直接、内丝弯头\n2、基地表面必须平整，四角方正\n3、基地构造层的材质、强度、密度必须符合设计要求和施工规范的规定\n4、面层所用的板块的品牌、规格、级别、形状、光泽度、颜色和图案必须符合设计要求和施工规范的规定\n5、结合层厚度、砂浆配合比:1:3干硬性水泥砂浆（体积比）粘接层30厚\n1、基层清理、铺设垫层、抹找平层\n2、面层铺设 3、材料运输","m2",{"v":135,"d":"135.0"}]
["16","集成净水机","1、集成净水系统","台",{"v":1,"d":"1.0"}]
["17","装饰仿真造景","1、高仿真竹子、鹅卵石造景","套",{"v":4,"d":"4.0"}]
["18"]
[]
["  亳州汇金装饰工程有限公司                                                                                                                         2018年12月15日"]

{"sheet":"措施项目清单计价表(一)","index":2,"n_rows":17,"n_cols":5,"rows_kept":17,"merged":[[0,0,1,4],[2,0,2,4],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4]],"flags":["formulas_cached_only"]}
["措施项目清单计价表（一）"]
[]
["工程名称: 安天汽贸京东汽车商城展厅装饰装修工程             第&P页共&S页"]
["序号","项  目  名  称","取费基数","费率（%）","金额（元）"]
[]
["1","(装饰)环境保护费 "]
["2","(装饰)文明施工费(市区工程) "]
["3","(装饰)安全施工费 "]
["4","(装饰)临时设施费 "]
["5","(装饰)夜间施工费 "]
["6","(装饰)二次搬运费 "]
["7","(装饰)已完工程及设备保护费 "]
["8","(装饰)冬雨季施工增加费 "]
["9","(装饰)工程定位复测、工程点交、场地清理 "]
["10","(装饰)生产工具用具使用费 "]
["11","(装饰)扬尘污染防治增加费 "]
[null,"合计"]

{"sheet":"措施项目清单计价表(二)","index":3,"n_rows":9,"n_cols":7,"rows_kept":9,"merged":[[0,0,1,6],[2,0,2,6],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5]],"flags":["formulas_cached_only"]}
["措施项目清单计价表(二)"]
[]
["工程名称: 安天汽贸京东汽车商城展厅装饰装修工程                第&P页共&S页"]
["序号","项目名称","计量单位","工程数量","单价（元）","合价（元）"]
[{"$nulls":6},"人工费"]
["1","混凝土、钢筋混凝土模板及支架","项",{"v":1,"d":"1.00"}]
["2","垂直运输及超高降效","项",{"v":1,"d":"1.00"}]
["3","脚手架","项",{"v":1,"d":"1.00"}]
["合计","合计",null,0]

{"sheet":"其他项目清单计价表","index":4,"n_rows":11,"n_cols":3,"rows_kept":11,"merged":[[0,0,1,2],[2,0,2,2],[3,0,4,0],[3,1,4,1],[3,2,4,2]],"flags":["formulas_cached_only"]}
["其他项目清单计价表"]
[]
["工程名称: 安天汽贸京东汽车商城展厅装饰装修工程                 第&P页共&S页"]
["序号","项  目  名  称","金额(元)"]
[]
["1","招标人部分",0]
[null,"   预留金",{"v":1000,"d":"1000.00"}]
[null,"   材料购置费",0]
["2","投标人部分",0]
[null,"   总承包服务费",0]
[null,"   零星工作项目费",0]

{"sheet":"零星工作项目计价表","index":5,"n_rows":14,"n_cols":6,"rows_kept":14,"merged":[[0,0,1,5],[2,0,2,5],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,5]],"flags":["formulas_cached_only"]}
["零星工作项目计价表"]
[]
["工程名称: 安天汽贸京东汽车商城展厅装饰装修工程                     第&P页共&S页"]
["序号","名      称","  计量  单位","数 量","金 额(元)"]
[{"$nulls":4},"综合单价","合  价"]
["1","人工",null,0,0,0]
["1.1",null,null,0,0,0]
["1.2",null,null,0,0,0]
["2","材料",null,0,0,0]
["2.1",null,null,0,0,0]
["2.2",null,null,0,0,0]
["3","机械",null,0,0,0]
["3.1",null,null,0,0,0]
["3.2",null,null,0,0,0]

{"sheet":"规费和税金清单计价表","index":6,"n_rows":15,"n_cols":5,"rows_kept":15,"merged":[[0,0,1,4],[2,0,2,4],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4]],"flags":["formulas_cached_only"]}
["规费和税金清单计价表"]
[]
["工程名称:安天汽贸京东汽车商城展厅装饰装修工程                   第&P页共&S页"]
["序号","项  目  名  称","取费基数","费率（％）","金额（元）"]
[]
["一","规费",0,0,0]
["1","工程排污费",0,0,0]
["2","社会保障费",0,0,0]
["(1)","养老保险费",0,0,0]
["(2)","失业保险费",0,0,0]
["(3)","医疗保险费"]
["3","住房公积金"]
["4","危险作业意外伤害保险"]
["二","税金"]
["三","合计"]

{"sheet":"主要材料价格表","index":7,"n_rows":26,"n_cols":9,"rows_kept":26,"merged":[[0,0,1,8],[2,0,2,8],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[25,1,25,3]],"flags":["formulas_cached_only"]}
["主要材料价格表"]
[]
["工程名称:安天汽贸元宝淘车展厅装修装饰工程                第&P页共&S页"]
["序号","材料编码","材  料  名  称","规格、型号等特殊要求","单位","数量","单价(元)","合价(元)","备注"]
{"$rows_empty":21}
[null,"合计"]